1.Direct Material Used $278,300
2.Applied Overhead $254,840
3.Total Manufacturing Cost $810,140
4.Cost of Goods Manufactured $1,044,440
5.Cost of Goods Sold $1,022,920
Explanation:
1. Direct Material Used = $37,200 + 305,900 − 23,500 − 41,100
= $278,300
2. Applied Overhead = $277,000 × 0.92
= $254,840
3. Total Manufacturing Cost = $278,300 + 277,000 + $254,840
= $810,140
4.Cost of Goods Manufactured = $112,000 + 810,140 − 122,300
= $1,044,440
5.Cost of Goods Sold = $25,800 + 1,044,440 − 24,100
= $1,022,920