Respuesta :
Answer:
Using 8.60% ROR,we will have current stock of $156.51,option D is correct.
Answer:
The stock price will be: $109.39
Explanation:
* The stock price will be equal to the sum of present value of:
+ Positive Growth annuity in the next four years;
+ Positive growth perpetuity starting in year 5.
- Calculation of positive Growth annuity in the next four years:
+ Dividend in year 1 = 3.1 x 1.17 = $3.627
+ Present value of the annuity = [ 3.627 / ( 8.6% - 17%) ] x [ 1 - [ (1+17%) / (1+8.6%)]^4 ] = $14.99.
- Calculation of positive growth perpetuity starting in year 5:
+ Dividend in year 5 = 3.1 x 1.17^4 x 1.04 = $6.04;
+ Present value of the perpetuity = [ 6.04 / (8.6% - 4%) ] / 1.086^4 = $94.40
=> Share price = 14.99 + 94.40 = $109.39