Respuesta :
Answer and Explanation:
a. The preparation of income statement under absorption costing is shown below:-
RZM Industries Inc.
Estimated Income Statement—Absorption Costing—Solvent
For the Month Ending May 31,
Sales $400,000.00
(4,000 units × 80% × $125)
Less: Cost of goods sold:
Direct materials $144,000.00
(3,200 × $45)
Direct labor $64,000.00
(3,200 × $20)
Variable manufacturing
cost $51,200.00
(3,200 × 16)
Fixed manufacturing
cost $100,000.00
Cost of goods sold $359,200.00
Gross profit $40,800.00
Selling and administrative expenses:
Variable selling and administrative
expenses $48,000.00
Fixed selling and administrative
expenses $42,000.00
Loss from operations ($49,200.00)
b. The preparation of income statement under variable costing is shown below:-
RZM Industries Inc.
Estimated Income Statement—Variable Costing—Solvent
For the Month Ending May 31,
Sales (4000 units × 80% × $25) $400,000.00
Less: Cost of goods sold:
Direct materials $144,000.00
(3200 × $45)
Direct labor $64,000.00
(3200 × $20)
Variable manufacturing cost $51,200.00
(3200 × $16)
Total variable cost of good sold $259,200.00
Manufacturing margin $140,800.00
Less: Variable selling and
administrative expenses $48,000.00
Planned Contribution margin $92,800.00
Fixed costs:
Fixed manufacturing cost $100,000.00
Fixed selling and administrative
expenses $42,000.00
Total Fixed costs $142,000.00
Loss from operations ($49,200.00)
3. The computation of loss in income from operations is shown below:-
Loss from operations
Fixed manufacturing cost $100,000.00
Fixed selling and administrative expenses $42,000.00
Total Fixed costs $142,000.00
4. The controller would advice to management that the Solvent production will continue.
Temporary production suspension would result in an operating loss of $142,000 and a loss from operations would be $49,200 if production is continued. Net saving therefore would be $92,800