Answer:
Kayak Co.
Cash Budgets for three months:
January February March
Beginning Balance $30,000 $30,000 $58,694
Loan Balance -60,000 -10,600 0
Cash Receipts 525,000 400,000 450,000
Cash Payments -475,000 -350,000 -525,000
Interest on Loan -600 -106 0
Loan Receipt (Payment) 10,600 -10,600 46,306
Ending Balance 30,000 58,694 30,000
Explanation:
A cash budget is an estimate of the cash payments and cash receipts. It helps management to know when to borrow funds to meet required minimum cash balance and when to repay borrowed funds. It is an important managerial tool for making decisions on the management of the company's cash flows.